The multipliers are based on what 3 of the leading Bitcoin and Crypto analysts are predicting include iQ Marketers analysis. And of the % can be changed based on your own estimates.
Based on Money Supply, S&P 500, and Consumer Goods such as gas, utilities, food etc. According To Micro Strategies, real inflation was 34% for 2021. The % can be changed based on your own information.